CONFIDENTIAL
CONFIDENTIAL — AUTHORIZED REVIEW ONLY
Review · Company

CAPITALIZATION TABLE

Fully diluted ownership, option pool, and outstanding convertible instruments.

← REGISTRY
BANKABIL PRE-SEED DATA ROOM
Prepared for authorized diligence review
VERSION 1.0 · JULY 30, 2026
AvailableVERSION 2.1UPDATED Jul 22, 2026ACCESS — EXTENDED REVIEWCONFIDENTIAL

Investor summary

Current and fully diluted capitalization, including reserved option pool and every outstanding convertible instrument, with pro-forma effect of the proposed round.

Contents

  • Issued common and founder vesting schedules
  • Reserved and granted option pool
  • Outstanding convertible instruments
  • Pro-forma capitalization at target round size

Limitations

Pro-forma columns assume the target round size and are illustrative.

Document history

  • v2.1Jul 22, 2026Option grants through Q2 recorded.
  • v2.0Jun 30, 2026Pool expansion reflected.

Document control

Effective date
Jul 22, 2026
Version
2.1
Approved for review
Yes
Last reviewed
Jul 22, 2026
Download
View only
Format
XLSX · view only
Access level
Extended review
Classification
Confidential

Status

Approved and visible to authorized reviewers.

Related documents

DOCUMENT 4 OF 21 IN THE REGISTRY · BANKABIL CONFIDENTIAL — PREPARED FOR AUTHORIZED DILIGENCE REVIEW